Thursday, April 5, 2012

NextNat ... Apr12

TA Securities

- Nextnation Communication Berhad (NNCB) posted a strong 9MFY12 results which exceeded our
expectations by 12%. The variance was mainly due to 1) higher-than-anticipated revenue from domestic
sales and 2)better margins.

- Turnaround in bottom line is expected. Despite a 14.2% drop in revenue, NNCB’s 9MFY12 core net
profit grew>100%% to RM1.7mn, signaling a fast recovery as efforts to streamline operations bear
fruit.

- Overall net margin improved +2.5ppt YoY as the groupis now able to partially pass on the additional
input costs to customers by increasing the pricing of the products and services.

Impact
- We tweak our FY12 earnings higher by 24% after factoring in better revenues and margins from
the Malaysian operation. FY13-14 earnings are revised upwards by 3% each year, corresponding
with higher estimated FY12 performance.

Earnings outlook
- According to management, the strong 3Q was the result of recognizing unbilled revenues of those services rendered in the 1H due to late submission of traffic reports by its customers. In spite of a robust 3Q, we are expecting a normalized 4Q net profit of RM0.5mn - RM0.7mn, based on the average quarterly earnings achieved over the last 3 quarters.

- We continue to believe NNCB’s earnings outlook over the next three years appears to be buoyant,
given that it has secured an outsourcing agreement from Inovisi which could provide a minimum revenue guarantee of USD22.5mn (RM67.6mn) over a 3-year period.


- We also expect NNCB’s existing business to stage better performance going forward as the group
continued to step up efforts for further market penetration into Malaysia and Indonesia through
development of new technologies, products and services.

- To recap, NNCB has proposed to undertake a fund raising exercise which comprises an issue of free
warrants and private placement on Wednesday. We learned from management yesterday that the
proposed fund raising exercise can be concluded by 3Q12. Assuming a placement price of 11.3sen/share
(5-day VWAP), the proposed exercise would dilute our FY13-14 EPS by estimated 25-33%.

Valuation
- We now imputing the earnings dilution effect from the share placement and bonus warrants into our
earnings model. As the proceeds from share placement and exercise of the warrants are expected
to be earnings-generating as the funds will be utilized to fund its future expansion plan, we revise our
valuation to RM0.13/share from RM0.16/share previously, based on a revised PE of 12x CY13EPS.
Given the potential upside of 18%, we reiterate our Buy recommendation on Nextnation.

45 comments:

Anonymous said...

xanax online xanax generic s901 - xanax side effects on liver

Anonymous said...

alprazolam mg drug test xanax how long - long you high xanax

Anonymous said...

buy xanax xanax pills images - xanax side effects anger

Anonymous said...

buy xanax bars online no prescription xanax 1mg price - buy cheap generic xanax online

Anonymous said...

buy tramadol online tramadol 50mg usa - side effects for tramadol for dogs

Anonymous said...

order alprazolam no prescription online pharmacy valium xanax - xanax 7.5

Anonymous said...

buy tramadol online tramadol hcl how to take it - tramadol 50 mg compared to percocet

Anonymous said...

xanax online order xanax online without script - xanax side effects memory loss

Anonymous said...

buy carisoprodol carisoprodol dosage forms - carisoprodol 350 mg online

Anonymous said...

buy tramadol online buy tramadol no prescription usa - tramadol risks

Anonymous said...

xanax 1mg high does xanax make you - kill xanax high

Anonymous said...

carisoprodol 350 mg is carisoprodol 350 mg a narcotic - carisoprodol soma 350

Anonymous said...

buy tramadol online tramadol withdrawal help - tramadol recreational dose

Anonymous said...

tramadol generic methocarbamol and tramadol for dogs - tramadol dosage canine weight

Anonymous said...

buy tramadol online where to buy tramadol online legal - buy tramadol usa online

Anonymous said...

buy cialis online cheap cialis fast - cialis vs levitra

Anonymous said...

buy tramadol online tramadol hcl 50 mg tablet high - tramadol 50 mg kapseln

Anonymous said...

buy tramadol online tramadol premature ejaculation - tramadol for dogs what is it

Anonymous said...

buy tramadol online tramadol overdose in a dog - buy tramadol online no prescription needed

Anonymous said...

buy tramadol online no prescription tramadol 50 mg how often - buy tramadol online utah

Anonymous said...

buy tadalafil online buy cialis cheap - buy cialis online reviews

Anonymous said...

http://landvoicelearning.com/#23561 tramadol 50 mg overdose - tramadol purchase online usa

Anonymous said...

http://landvoicelearning.com/#57594 tramadol 50 mg cheap - tramadol 50 mg kern pharma

Anonymous said...

learn how to buy tramdadol buy tramadol online saturday delivery - where to buy tramadol forum

Anonymous said...

tramadol 50 tramadol used withdrawal - tramadol 50 mg oxycodone

Anonymous said...

buy tramadol ultram buy-tramadol-overnight - online purchase of tramadol

Anonymous said...

cheap tramadol no prescription tramadol y alcohol - order tramadol health solutions network

Anonymous said...

buy tramadol tramadol hcl 50 mg what is it for - tramadol 50 mg for cramps

Anonymous said...

http://landvoicelearning.com/#30896 tramadol 50 mg capsules - tramadolor 100 mg

Anonymous said...

buy tramadol usa tramadol dosage 10 lb dog - can you buy tramadol in greece

Anonymous said...

buy tramadol buy tramadol online prescription - buy tramadol 99

Anonymous said...

http://landvoicelearning.com/#44827 tramadol purchase no prescription - tramadol codeine addiction

Anonymous said...

best buy tramadol tramadol 50 mg bula - tramadol addiction risk

Anonymous said...

purchase tramadol generic brand tramadol - tramadol 50 mg kapszula

Anonymous said...

buy tramadol overnight shipping tramadol withdrawal management - tramadol used withdrawal

Anonymous said...

buy tramadol online can you buy tramadol - overdose of tramadol for dogs

Anonymous said...

buy tramadol tramadol 50 mg and - can buy tramadol online legally

Anonymous said...

buy ativan online order ativan canada - ativan dosage amounts

Anonymous said...

alprazolam 0.5mg xanax and alcohol forum - xanax withdrawal natural

Anonymous said...

http://ranchodelastortugas.com/#64581 xanax withdrawal addiction - xanax zoloft

Anonymous said...

http://staam.org/#92453 tramadol and pregnancy - tramadol que contiene

Anonymous said...

buy tramadol medication tramadol 50 mg half life - tramadol hcl headache

Anonymous said...

http://ranchodelastortugas.com/#50238 taking 2mg of xanax - best generic xanax 2mg

Anonymous said...

http://bayshorechryslerjeep.com/#2mg 2mg xanax high - makers generic xanax

Anonymous said...

http://bayshorechryslerjeep.com/#2mg what is your xanax dosage - 3 mg xanax high dose